| Tuition | $58,690 | $58,690 | $58,690 | $58,690 | $74,592 |
| Instrument/ IMS/ Dental Fees | 15,864 | 9,890 | 11,254 | 10,670 | Same per class |
| D4 Adjustment 2 term | 0 | 0 | 0 | 19,594 | 24,864 |
| University Fees | 2,981 | 2,981 | 2,981 | 2,006 | Same per class |
| Professional Fees/Exams | 0 | 0 | 3,686 | 0 | Same per class |
| Health Insurance Fees | 3,660 | 3,660 | 3,660 | 2,746 | Same per class |
| Est. Licensure Cost | 0 | 0 | 0 | 330 | Same per class |
| Residency Interview Costs | 0 | 0 | 0 | 4,500 | Same per class |
| Books, Supplies, and Materials | 4,400 | 1,300 | 500 | 0 | Same per class |
| Living Expenses | 32,000 | 32,000 | 32,000 | 24,000 | Same per class |
| Adjustment for Loan Origination Fees | 516 | 516 | 516 | 344 | Same Per Class |
| Total PA | $118,111 | $109,037 | $113,287 | $122,850 | |
| Total OS | $134,013 | $124,939 | $129,189 | $144,052 | |